County Profile for Franklin - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 70,930
Total Cost Reports Filed in 2020 1 Total Births 117
Total Cost Reports Submitted 1 Total Deaths 265
Total Cost Reports Settled 0 Net Population Natural Change -148
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 28
Total Cost Reports Audited 0 Total Residual 15
Net Population Change -105

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 43,966,741 Total Charges 243,245,409
Fixed Assets 46,301,783 Contract Allowance 156,932,044
Other Assets 2,238,195 Operating Revenue 86,313,365
Total Assets 92,506,719 Operating Expenses 102,789,268
Current Liabilities 34,842,688 Operating Margin -16,475,903
Long Term Liabilities 31,588,312 Other Income 14,973,044
Total Equity 26,075,719 Other Expense 0
Total Liabilities and Equity 92,506,719 Net Profit or Loss -1,502,859

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,584 Revenue per Bed $1,027,540 Revenue per Person $1,217
Net Margin per Discharge ($4,120) Net Margin per Bed ($196,142) Net Margin per Person ($232)
Net Profit per Discharge ($376) Net Profit per Bed ($17,891) Net Profit per Person ($21)
Net Fixed Assets per Discharge $11,578 Net Fixed Assets per Bed $551,212 Net Fixed Assets per Bed $653
Long Term Debt per Discharge $7,899 Long Term Debt per Bed $376,051 Long Term Debt per Person $445
Persons per Discharge 0 Persons per Bed 844
Occupancy Rate 52.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,076 Net Fixed Assets 979 Population Estimate 769
Total Revenue 1,051 Long Term Liabilities 859 Total Patient Discharges 851
Net Margin 2,776 Total Patient Beds 956
Net Profit or Loss 2,908

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 24,066,755 21,909,614 1.0985
31 Intensive Care Unit 2,485,840 1,912,401 1.2999
32 Coronary Care Unit 0 0
43 Nursery 916,837 1,762,010 0.5203
44 Skilled Nursing Care 0 0
50 Operating Room 2,150,600 2,047,210 1.0505
51 Recovery Room 2,635,089 1,829,336 1.4405
52 Labor and Delivery Room 481,759 6,662,271 0.0723

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,191,506 13 Nursing Administration 1,069,790
02,03 Captial Related - Movable Equipment 2,171,443 14 Central Services and Supply 4,917,792
04 Employee Benefits 8,965,536 15 Pharmacy 9,221,906
05 Administrative and General 16,680,795 16 Medical Records and Medical Library 954,395
06 Maintenance and Repairs 4,398,679 17 Social Services 236,829
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,816,999 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,509,177 20,21,22,23 Education Programs 0
Total General Service Cost Centers 56,134,847

County Profile for Franklin - 2020